How each repayment is structured
Each loan repayment does two things: it covers the interest charged that period, and whatever is left over reduces the outstanding loan principal. Early repayments are mostly interest, later ones are mostly principal.
Closing balance = Opening balance + Interest − Repayment
Principal reduced = Repayment − Interest charged
Monthly rate = annual rate ÷ 12
A loan at 6% p.a. → monthly rate = 6% ÷ 12 = 0.5% = 0.005 per month.
Building an amortisation table
A $20,000 loan at 12% p.a. (1% per month). Monthly repayment is $500. Construct the first 4 months of the amortisation table.
| Month | Opening balance | Interest (×1%) | Repayment | Closing balance |
|---|---|---|---|---|
| 1 | $20,000 | $200 | $500 | $19,700 |
| 2 | $19,700 | $197 | $500 | $19,397 |
| 3 | $19,397 | $194 | $500 | $19,091 |
| 4 | $19,091 | $191 | $500 | $18,782 |
Notice: the interest charged decreases each month because the balance is falling. This means more of each repayment goes toward reducing principal over time.
Calculating total interest paid
The total interest paid over the life of a loan is simply the difference between everything you pay out and the original loan amount.
Total repayments = Repayment amount × Number of repayments
A $12,000 loan is fully repaid with 12 monthly payments of $1,100. How much total interest was paid?
The effect of extra repayments
Making extra repayments above the minimum reduces the outstanding balance faster. A smaller balance means less interest is charged next month, so the savings compound over time.
A loan has an opening balance of $15,000 at 12% p.a. (1%/month). The minimum repayment is $500. This month the borrower pays an extra $200. What is the closing balance?
Without the extra $200, closing balance would have been $14,650. That $200 extra saves interest in every subsequent month.
Without extra repayment
Opening: $15,000
Interest: $150
Repayment: $500
Closing: $14,650
With $200 extra
Opening: $15,000
Interest: $150
Repayment: $700
Closing: $14,450
Practice Questions
= $20,000 + $200 − $500 = $19,700
Total interest = $13,200 − $12,000 = $1,200
Total repaid = $400 + $100 = $500
Closing = $8,500 + $85 − $500 = $8,085
🏠 Ready to test yourself?
Dream Home escape room, 6 loan challenges before the mortgage closes.